$299,900
For Sale

640 W Nicolet

Banning, CA 92220
0.78 acres | #OC25171633
Listing OfficeH & M Realty Group
Browse 2 photos
Type:Purchase
Structure:Land
Zone:Residential

Description

Investor/Developer Opportunity – R3 Land Approved for 16-Unit Multi-Family Project in Rapidly Growing Banning
Seize a rare opportunity to acquire a prime R3-zoned parcel in the fast-growing city of Banning, California. The site allows for the construction of a 16-unit apartment complex, perfectly positioned to capitalize on the city’s strong rental demand and limited multi-family inventory.
Banning’s rental market has continued to strengthen, driven by population and job growth as well as proximity to major job centers in Beaumont, Palm Springs, and the Inland Empire. With Interstate 10 access minutes away, this parcel offers excellent commuter connectivity and long-term investment security.
Pro Forma & Investor Highlights:
Entitled for 16 units – conservative market rents projected at $2,000–$2,400 per unit/month
Annual Gross Potential Income: $384,000–$422,400
Estimated Expense Ratio: 20–30% ($76,800–$126,000 annually)
Net Operating Income (NOI): $268,000–$346,000
Cap Rate Valuation: At a conservative 6–8% cap rate, the completed project could be valued between $4.4M–$5.7M
Flat, buildable parcel ideal for cost-efficient construction
Excellent location near schools, shopping, parks, and new retail development
Banning remains one of Southern California’s most promising emerging markets, with a shortage of quality rental housing and steady population growth. Whether you build to hold for strong cash flow or sell upon stabilization, this property offers significant upside potential.
Don’t miss this rare development opportunity – pro forma numbers support strong returns with multiple exit strategies.

  • Property Details
      • Lot DescriptionElevenToFifteenUnitsAcre, Level
      • MLS #OC25171633
      • MLS #OC25171633
      • CountyRiverside
      • Property TypePurchase
      • Original List Price$299,900
      • Utility SourcePrivate
      • Cost299900
      • Acres0.78
      • Property SubtypeLand
      • SubdivisionN/A

Location

Bill PavkovReal Estate Group
OR

Interested in Purchasing 640 W Nicolet?

Get an estimate on monthly payments on this property.

$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00